Free Tool · Revenue Calculator

    How much can you make white-labeling voice AI?

    A white-label voice AI ROI calculator estimates the monthly and annual profit a reseller earns by deploying AI phone agents under their own brand. Enter your client count, monthly retainer, call volume, and per-minute markup. Your total revenue, Wave Runner cost, and net profit update in real time.

    Free forever No email required Based on real pricing

    Your plan

    Your business type

    Clients (max 10 on Agency)10
    Monthly retainer / client$1,400
    Minutes / client / month500
    Your rate to clients (per min)$0.25/min

    Agency note: Agencies typically charge clients $500–$2,000/mo for AI voice services.

    Annual profit

    $169K

    per year in profit

    Monthly revenue

    $15,250

    $14,000 retainer

    + $1,250 usage

    WR cost / mo

    $1,149

    $499 Agency platform

    + $650 usage

    Monthly profit

    $14,101

    92% margin

    $0.12/min markup

    30-min demo · Partner pricing available · No commitment

    Partner Profiles

    What this looks like in practice

    Three partner profiles. Real math, based on actual Wave Runner pricing. No rounded numbers.

    AgencyAgency plan
    Entry point

    $68,700

    annual profit

    Clients8
    Retainer / client$750/mo
    Avg minutes / client400/mo
    Rate to clients$0.20/min

    Revenue

    $6,640

    WR cost

    $915

    Margin

    86%

    MSPPartner plan
    Margin at scale

    $106,380

    annual profit

    Clients18
    Retainer / client$500/mo
    Avg minutes / client600/mo
    Rate to clients$0.18/min

    Revenue

    $10,944

    WR cost

    $2,079

    Margin

    81%

    BPOPartner plan
    Highest per-client

    $270,636

    annual profit

    Clients8
    Retainer / client$2,800/mo
    Avg minutes / client1,200/mo
    Rate to clients$0.22/min

    Revenue

    $24,512

    WR cost

    $1,959

    Margin

    92%

    Numbers computed using Wave Runner published pricing: Agency ($499/mo + $0.13/min) and Partner ($999/mo + $0.10/min). Monthly figures.

    The Scale Effect

    The platform fee spreads.
    Your margin compounds.

    Agency at $499/mo fits up to 10 client workspaces. Partner at $999/mo opens up 20. The platform fee stays flat within each tier — every client you add dilutes it further and lifts your gross margin.

    Platform fee is fixed regardless of client count

    Per-minute markup scales with volume, not cost

    Gross margin expands every time you add a client

    Clients

    Plan

    Platform / client

    Monthly revenue

    Gross margin

    5
    Agency
    $100/mo
    $4,250
    81%
    10
    Agency
    $50/mo
    $8,500
    86%
    15
    Partner
    $67/mo
    $12,600
    86%
    20plan cap
    Partner
    $50/mo
    $16,800
    88%

    Assumes $750/mo retainer + 500 min/client. Client rates: $0.20/min on Agency, $0.18/min on Partner.

    FAQ

    Common questions

    Ready to add a new
    recurring revenue line?

    Agency ($499/mo, 10 workspaces) or Partner ($999/mo, 20 workspaces). Both fully white-labeled. Deploy your first client in under 60 minutes.

    30-minute demo · Partner pricing available · No commitment